DEPARTMENT OF ATOMIC ENERGY
DETAILS OF BUDGET & EXPENDITURE - 2005-06
(Rs. in crore)
Sl.   No. Unit Budget Estimates 2005-06 Expenditure upto Aug. 2005
Plan Non-plan Total Plan Non-plan Total
1 Atomic Energy Education Society 7.85 14.62 22.47 3.30 5.53 8.83
2 Atomic Energy Regulatory Board 7.05 8.41 15.46 1.27 3.14 4.41
3 Atomic Minerals Directorate for Exploration and Research 29.80 53.58 83.38 6.61 26.72 33.33
4 Bhabha Atomic Research Centre 550.75 556.43 1107.18 122.77 244.77 367.54
5 Bharatiya Nabhikiya Vidyut Nigam Ltd. 430.00 0.00 430.00 152.66 0.00 152.66
6 Board of Radiation and Isotope Technology 15.64 24.91 40.55 0.85 10.11 10.96
7 Centre for Advanced Technology 79.00 40.40 119.40 23.30 19.14 42.44
8 Department of Atomic Energy Secretariate 0.43 16.38 16.81 0.23 8.02 8.25
9 DAE Projects 27.51 0.00 27.51 0.00 0.00 0.00
10 Directorate of Construction, Services and Estate Management 25.00 35.95 60.95 2.11 16.48 18.59
11 Direcotrate of Purchase and Stores 0.00 17.80 17.80 0.00 8.66 8.66
12 Electronics Corporation of India Ltd. 14.50 0.00 14.50 0.00 0.00 0.00
13 Feed Stock Materials 0.00 627.24 627.24 0.00 247.94 247.94
14 Fuel Inventory 0.00 551.22 551.22 0.00 277.32 277.32
15 General Services Organisation 0.00 34.38 34.38 0.00 14.21 14.21
16 Harish-Chandra Research Institute 2.90 7.52 10.42 0.00 2.04 2.04
17 Heavy Water Board 40.00 10.36 50.36 9.26 3.03 12.29
18 Heavy Water Plants 0.00 494.13 494.13 0.00 220.74 220.74
  (-) Inter Accounts Transfer 0.00 -627.24 -627.24 0.00 -248.00 -248.00
  NET expenditure on Heavy Water Plants 0.00 -133.11 -133.11 0.00 -27.26 -27.26
19 Contribution to International Atomic Energy Agency 0.00 4.42 4.42 0.00 0.00 0.00
20 Indira Gandhi Centre for Atomic Research 134.81 90.70 225.51 25.68 42.75 68.43
21 Institute of Mathematical Sciences 1.80 8.70 10.50 0.00 3.60 3.60
22 Institute of Physics 6.00 7.70 13.70 2.76 2.5 5.26
23 Institute of Plasma Research 50.00 43.70 93.70 7.00 3.00 10.00
24 Indian Rare Earths Ltd. 10.00 0.00 10.00 0.00 0.00 0.00
25 Nuclear Fuel Complex 144.50 453.37 597.87 12.78 222.44 235.22
26 Nuclear Power Corporation of India Ltd. 2004.00 0.00 2004.00 500.00 0.00 500.00
27 Rajasthan Atomic Power Station I 0.00 101.35 101.35 0.00 15.60 15.60
28 Saha Institute Of Nuclear Physics 21.40 20.45 41.85 10.24 10.21 20.45
29 Tata Institute of Fundamental Research 61.32 80.14 141.46 13.00 38.25 51.25
30 Tata Metorial Centre 35.00 67.30 102.30 13.54 33.62 47.16
31 Assistance to Universities 52.63 0.00 52.63 11.37 0.00 11.37
32 Uranium Corporation of India Ltd. 119.10 0.00 119.10 26.00 0.00 26.00
33 Variable Energy Cyclotron Centre 60.40 22.80 83.20 16.32 11.68 28.00
TOTAL 3931.39 2766.72 6698.11 961.05 1243.50 2204.55